PROVEN RESULTS
9535 Lee Circle
3465 Continental Drive
9535 Lee Circle
Purchased: October 2015
Purchase Price: $157,000
Rent Collected: $96,800
Maintenance & Turnover Costs: $7,600
Appreciation: $143,000 or 14%
(calculations as of 3/21)
4505 Newport St
3465 Continental Drive
9535 Lee Circle
Purchased: January 2016
Purchase Price: $130,000
Rent Collected: 59,000
Maintenance & Turnover Costs: $11,000
Appreciation: $95,000 or 14.6%
(calculations as of 3/21)
3465 Continental Drive
3465 Continental Drive
3465 Continental Drive
Purchased: April 2018
Purchase Price: $135,500
Rent Collected: $49,900
Maintenance & Turnover Costs: $10,000
Appreciation: $89,500 or 22%
(calculations as of 3/21)
3045 Imperial Drive
3480 Continental Drive
3465 Continental Drive
Purchased: August 2016
Purchase Price: $130,000
Rent Collected: $52,150
Maintenance & Turnover Costs: $4,700
Appreciation: $70,000 or 14.4%
(calculations as of 3/21)
3480 Continental Drive
3480 Continental Drive
3480 Continental Drive
Purchased: June 2016
Purchase Price: $124,000
Rent Collected: $57,000
Maintenance & Turnover Costs: $7,800
Appreciation: $101,000 or 16.3%
(calculations as of 3/21)
165 Sunset Ave
3480 Continental Drive
3480 Continental Drive
Purchased: December 2019
Purchase Price: $250,000
Airbnb Rent Collected: $0 (was booked for $3,200 over 2020 Final Four before cancelled)
Rehab Costs: $130,000
Appreciation: $47,500 or 12.5%
(calculations as of 3/21)